| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 787 € | - | - | - | - | - | - | 216 179 € | 16 608 € | 62 379 € | 8827 € | 19 766 € | 3376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 208 € | 14 € | -38 222 € | - | 0 € | -38 222 € |
| 2023 | 383 336 € | - | - | - | - | - | - | 269 122 € | 114 214 € | 53 141 € | 6651 € | 9050 € | 7736 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 736 € | 24 € | 55 712 € | - | 0 € | 55 712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 556 € | 0 € | 47 472 € | 223 € | 151 251 € | 0 € | 0 € | 39 006 € | 39 006 € | 190 257 € | - | 41 725 € | 0 € | 0 € | 148 532 € | 190 257 € | 190 257 € |
| 2023 | 130 395 € | 0 € | 75 917 € | 0 € | 206 312 € | 0 € | 0 € | 21 673 € | 21 673 € | 227 985 € | - | 41 231 € | 0 € | 0 € | 186 754 € | 227 985 € | 227 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 810 € | 56.9% | 8160 € | 4570 € | 20% |
| 2023 | 66 850 € | 58.1% | 10 110 € | 5720 € | 20% |
| 2022 | 42 290 € | - | 8000 € | 5010 € | 2 |