| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 22 013 € | - | - | - | - | - | - | 15 056 € | 6957 € | 0 € | 11 621 € | 3000 € | 382 € | 0 € | 0 € | 0 € | - | 672 € | - | - | -2718 € | 0 € | -2718 € | - | 0 € | -2718 € |
| 2019 | 55 453 € | - | - | - | - | - | - | 21 015 € | 34 438 € | 0 € | 12 039 € | 0 € | 639 € | 0 € | 0 € | 0 € | - | 849 € | - | - | 20 911 € | 0 € | 20 911 € | - | 0 € | 20 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 588 € | 0 € | 4966 € | 16 472 € | 22 026 € | 0 € | 0 € | 24 069 € | 24 069 € | 46 095 € | - | 9238 € | 0 € | 0 € | 36 857 € | 46 095 € | 46 095 € |
| 2019 | 1813 € | 0 € | 6390 € | 6999 € | 15 202 € | 0 € | 0 € | 33 879 € | 33 879 € | 49 081 € | - | 9506 € | 0 € | 0 € | 39 575 € | 49 081 € | 49 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4270 € | 90.6% | 780 € | 3580 € | 10% |
| 2023 | 2240 € | 44.5% | 30 € | 2290 € | 10% |
| 2022 | 1550 € | - | 0 € | 2230 € | 1 |