| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 9892 € | - | - | - | - | - | - | 4854 € | 5038 € | 0 € | 3836 € | 306 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1508 € | 50 € | 1458 € | - | 0 € | 1458 € |
| 2018 | 12 841 € | - | - | - | - | - | - | 8899 € | 3942 € | 0 € | 7313 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1524 € | - | - | -4895 € | 0 € | -4895 € | - | 0 € | -4895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 3151 € | 0 € | 4955 € | 0 € | 8106 € | 0 € | 0 € | 0 € | 0 € | 8106 € | - | 20 507 € | 5850 € | 0 € | -18 251 € | 8106 € | 8106 € |
| 2018 | 2139 € | 0 € | 4436 € | 0 € | 6575 € | 0 € | 0 € | 0 € | 0 € | 6575 € | - | 20 834 € | 5450 € | 0 € | -19 709 € | 6575 € | 6575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1700 € | 51.4% | 280 € | 1400 € | 10% |
| 2022 | 3500 € | - | 620 € | 2510 € | 1 |