| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 425 400 € | - | - | - | - | - | - | 366 202 € | 59 198 € | 42 948 € | 6818 € | 0 € | 429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9003 € | 0 € | 9003 € | - | 0 € | 9003 € |
| 2023 | 398 093 € | - | - | - | - | - | - | 391 593 € | 6500 € | 37 622 € | 7793 € | 0 € | 763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 678 € | 0 € | -39 678 € | - | 0 € | -39 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 480 € | 0 € | 32 949 € | 81 547 € | 154 976 € | 0 € | 0 € | 13 267 € | 13 267 € | 168 243 € | - | 70 111 € | 0 € | 0 € | 98 132 € | 168 243 € | 168 243 € |
| 2023 | 42 432 € | 0 € | 28 745 € | 82 212 € | 153 389 € | 0 € | 0 € | 20 847 € | 20 847 € | 174 236 € | - | 85 107 € | 0 € | 0 € | 89 129 € | 174 236 € | 174 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 440 € | 33.8% | 9390 € | 20 260 € | 30% |
| 2023 | 81 790 € | 19.3% | 7960 € | 17 520 € | 30% |
| 2022 | 101 390 € | - | 7980 € | 18 340 € | 3 |