| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 668 € | - | - | - | - | - | - | 96 280 € | 22 388 € | 0 € | 30 491 € | 0 € | 1748 € | 0 € | 0 € | 0 € | - | 802 € | - | - | -10 653 € | 0 € | -10 653 € | - | 0 € | -10 653 € |
| 2023 | 146 159 € | - | - | - | - | - | - | 127 456 € | 18 703 € | 0 € | 12 735 € | 0 € | 2645 € | 0 € | 0 € | 0 € | - | 638 € | - | - | 2685 € | 0 € | 2685 € | - | 0 € | 2685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1385 € | 0 € | 498 € | 65 213 € | 67 096 € | 0 € | 0 € | 2238 € | 2238 € | 69 334 € | - | 24 257 € | 35 411 € | 0 € | 9666 € | 69 334 € | 69 334 € |
| 2023 | 11 446 € | 0 € | 6296 € | 38 802 € | 56 544 € | 0 € | 0 € | 3375 € | 3375 € | 59 919 € | - | 39 600 € | 0 € | 0 € | 20 319 € | 59 919 € | 59 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 440 € | 4.8% | 930 € | 14 530 € | 50% |
| 2023 | 29 050 € | 23.1% | 950 € | 12 790 € | 50% |
| 2022 | 23 600 € | - | 310 € | 8980 € | 5 |