| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 860 230 € | - | - | - | - | - | - | 669 243 € | 190 987 € | 14 968 € | 85 400 € | 14 612 € | 3086 € | 0 € | 0 € | 145 € | - | 3522 € | - | - | 98 768 € | 21 175 € | 77 593 € | - | 0 € | 77 593 € |
| 2024 | 855 071 € | - | - | - | - | - | - | 617 163 € | 237 908 € | 17 728 € | 70 850 € | 4522 € | 8303 € | 0 € | 0 € | 123 € | - | 3387 € | - | - | 142 285 € | 14 673 € | 127 612 € | - | 0 € | 127 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 70 298 € | 0 € | 103 796 € | 167 577 € | 341 671 € | 0 € | 0 € | 216 048 € | 216 048 € | 557 719 € | - | 115 422 € | 80 990 € | 0 € | 361 307 € | 557 719 € | 557 719 € |
| 2024 | 58 683 € | 0 € | 115 917 € | 159 201 € | 333 801 € | 0 € | 0 € | 118 175 € | 118 175 € | 451 976 € | - | 73 656 € | 18 606 € | 0 € | 359 714 € | 451 976 € | 451 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 760 € | 16.5% | 17 630 € | 31 140 € | 40% |
| 2023 | 105 340 € | 2.0% | 16 780 € | 29 740 € | 40% |
| 2022 | 103 300 € | - | 15 310 € | 27 150 € | 4 |