| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 586 403 € | - | - | - | - | - | - | 18 879 709 € | 706 694 € | 336 827 € | 198 972 € | 50 877 € | 95 437 € | 0 € | 0 € | 0 € | - | 16 387 € | - | - | 109 948 € | 6465 € | 103 483 € | - | 0 € | 103 483 € |
| 2023 | 19 213 193 € | - | - | - | - | - | - | 18 570 747 € | 642 446 € | 1980 € | 209 131 € | 118 079 € | 150 284 € | 0 € | 0 € | 0 € | - | 28 454 € | - | - | 370 676 € | 12 544 € | 358 132 € | - | 0 € | 358 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 299 € | 0 € | 8 826 876 € | 23 255 € | 8 881 430 € | 15 € | 65 € | 310 € | 390 € | 8 881 820 € | - | 5 281 720 € | 0 € | 343 463 € | 3 256 637 € | 8 881 820 € | 8 538 357 € |
| 2023 | 90 945 € | 0 € | 7 483 588 € | 569 442 € | 8 143 975 € | 14 € | 288 € | 786 € | 1088 € | 8 145 063 € | - | 4 545 729 € | 352 000 € | 68 322 € | 3 179 012 € | 8 145 063 € | 8 076 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 920 € | 329.4% | 29 140 € | 42 340 € | 4-20% |
| 2023 | 32 350 € | 44.9% | 33 720 € | 46 980 € | 50% |
| 2022 | 22 320 € | - | 27 510 € | 36 440 € | 5 |