| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 216 € | - | - | - | - | - | - | 97 010 € | 92 206 € | 90 947 € | 3883 € | 1552 € | 8246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9318 € | 0 € | -9318 € | - | 0 € | -9318 € |
| 2023 | 191 383 € | - | - | - | - | - | - | 67 283 € | 124 100 € | 96 354 € | 4596 € | 33 845 € | 8916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 079 € | 0 € | 48 079 € | - | 0 € | 48 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5271 € | 0 € | 70 965 € | 0 € | 76 236 € | 0 € | 0 € | 566 002 € | 566 002 € | 642 238 € | - | 25 007 € | 608 800 € | 0 € | 8431 € | 642 238 € | 642 238 € |
| 2023 | 15 259 € | 0 € | 90 565 € | 0 € | 105 824 € | 0 € | 0 € | 612 255 € | 612 255 € | 718 079 € | - | 27 330 € | 673 000 € | 0 € | 17 749 € | 718 079 € | 718 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 910 € | 14.6% | 4590 € | 7490 € | 40% |
| 2023 | 14 760 € | 12.1% | 4660 € | 7610 € | 40% |
| 2022 | 16 790 € | - | 4000 € | 6530 € | 4 |