| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1195 € | - | - | - | - | - | - | 0 € | 1195 € | 0 € | 691 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 111 € | - | - | 393 € | 50 € | 343 € | - | 0 € | 343 € |
| 2023 | 1130 € | - | - | - | - | - | - | 0 € | 1130 € | 0 € | 420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 693 € | 52 € | 641 € | - | 0 € | 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 € | 0 € | 686 € | 0 € | 755 € | 0 € | 0 € | 0 € | 0 € | 755 € | - | 2207 € | 0 € | 0 € | -1452 € | 755 € | 755 € |
| 2023 | 49 € | 0 € | 306 € | 0 € | 355 € | 0 € | 0 € | 0 € | 0 € | 355 € | - | 2150 € | 0 € | 0 € | -1795 € | 355 € | 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 21.1% | 0 € | 0 € | - |
| 2023 | 190 € | 280.0% | 20 € | 30 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |