| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 201 381 € | - | - | - | - | - | - | 120 868 € | 80 513 € | 646 € | 14 716 € | 85 € | 1921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 315 € | 0 € | 63 315 € | - | 0 € | 63 315 € |
| 2023 | 242 291 € | - | - | - | - | - | - | 150 073 € | 92 218 € | 476 € | 11 274 € | 107 € | 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 020 € | 0 € | 80 020 € | - | 0 € | 80 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 092 € | 0 € | 12 744 € | 19 427 € | 153 263 € | 0 € | 0 € | 63 921 € | 63 921 € | 217 184 € | - | 3905 € | 0 € | 0 € | 213 279 € | 217 184 € | 217 184 € |
| 2023 | 103 185 € | 0 € | 8470 € | 21 118 € | 132 773 € | 0 € | 0 € | 27 596 € | 27 596 € | 160 369 € | - | 4155 € | 0 € | 0 € | 156 214 € | 160 369 € | 160 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 080 € | 12.8% | 1660 € | 3170 € | 10% |
| 2023 | 56 260 € | 59.1% | 1440 € | 3170 € | 10% |
| 2022 | 35 370 € | - | 1970 € | 4630 € | 1 |