| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 052 717 € | - | - | - | - | - | - | 689 868 € | 1 362 849 € | 940 762 € | 216 055 € | 20 539 € | 3447 € | 0 € | 0 € | 0 € | - | 3165 € | - | - | 219 959 € | 43 648 € | 176 311 € | - | 0 € | 176 311 € |
| 2023 | 1 835 791 € | - | - | - | - | - | - | 619 520 € | 1 216 271 € | 784 020 € | 134 369 € | 5708 € | 1120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 302 470 € | 52 720 € | 249 750 € | - | 0 € | 249 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 385 332 € | 0 € | 82 829 € | 254 124 € | 722 285 € | 0 € | 3500 € | 178 155 € | 181 655 € | 903 940 € | - | 355 190 € | 19 345 € | 0 € | 529 405 € | 903 940 € | 903 940 € |
| 2023 | 306 641 € | 0 € | 83 624 € | 177 310 € | 567 575 € | 0 € | 0 € | 77 038 € | 77 038 € | 644 613 € | - | 140 667 € | 0 € | 0 € | 503 946 € | 644 613 € | 644 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 575 600 € | 5.8% | 65 870 € | 137 730 € | 26+8% |
| 2023 | 544 190 € | 21.9% | 58 050 € | 125 780 € | 24-8% |
| 2022 | 446 500 € | - | 44 100 € | 98 900 € | 26 |