| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5050 € | - | - | - | - | - | - | 2127 € | 2923 € | 0 € | 7649 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4727 € | 0 € | -4727 € | - | 0 € | -4727 € |
| 2023 | 4500 € | - | - | - | - | - | - | 3177 € | 1323 € | 0 € | 5808 € | 17 053 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 564 € | 0 € | 12 564 € | - | 0 € | 12 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 € | 0 € | 3757 € | 0 € | 3789 € | 2800 € | 18 108 € | 1096 € | 22 004 € | 25 793 € | - | 15 194 € | 0 € | 0 € | 10 599 € | 25 793 € | 25 793 € |
| 2023 | 10 € | 0 € | 3877 € | 0 € | 3887 € | 2800 € | 20 158 € | 2056 € | 25 014 € | 28 901 € | - | 13 575 € | 0 € | 0 € | 15 326 € | 28 901 € | 28 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1740 € | 287.1% | 370 € | 600 € | 10% |
| 2023 | 930 € | 91.2% | 380 € | 980 € | 10% |
| 2022 | 10 510 € | - | 1070 € | 3340 € | 1 |