| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 29 850 € | -29 850 € | 330 € | 163 € | 0 € | 171 675 € | 0 € | 0 € | 5956 € | - | 0 € | - | - | -196 062 € | 0 € | -196 062 € | - | 0 € | -196 062 € |
| 2023 | 0 € | - | - | - | - | - | - | 26 735 € | -26 735 € | 1080 € | 163 € | 0 € | 15 468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 446 € | 0 € | -43 446 € | - | 0 € | -43 446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 096 € | 0 € | 2700 € | 0 € | 202 796 € | 950 106 € | 40 000 € | 0 € | 990 106 € | 1 192 902 € | - | 680 739 € | 17 700 € | 0 € | 494 463 € | 1 192 902 € | 1 192 902 € |
| 2023 | 162 546 € | 154 008 € | 4974 € | 0 € | 321 528 € | 895 726 € | 88 000 € | 0 € | 983 726 € | 1 305 254 € | - | 564 741 € | 7500 € | 0 € | 733 013 € | 1 305 254 € | 1 305 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 060 € | 19.0% | 6050 € | 10 000 € | 10% |
| 2023 | 13 500 € | 4.7% | 5070 € | 8420 € | 1-50% |
| 2022 | 14 160 € | - | 5330 € | 8820 € | 2 |