| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 487 750 € | - | - | - | - | - | - | 606 444 € | -118 694 € | 6968 € | 4949 € | 239 € | 841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -131 213 € | 0 € | -131 213 € | - | 0 € | -131 213 € |
| 2017 | 95 609 € | - | - | - | - | - | - | 79 051 € | 16 558 € | 7494 € | 3467 € | 0 € | 2226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3371 € | 506 € | 2865 € | - | 0 € | 2865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 10 153 € | 0 € | 52 325 € | 147 038 € | 209 516 € | 0 € | 0 € | 22 125 € | 22 125 € | 231 641 € | - | 312 318 € | 45 052 € | 0 € | -125 729 € | 231 641 € | 231 641 € |
| 2017 | 18 806 € | 0 € | 50 960 € | 80 028 € | 149 794 € | 0 € | 0 € | 0 € | 0 € | 149 794 € | - | 41 516 € | 102 794 € | 0 € | 5484 € | 149 794 € | 149 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||