| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 363 532 € | - | - | - | - | - | - | 300 182 € | 63 350 € | 0 € | 21 852 € | 18 722 € | 1512 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 708 € | 58 € | 58 650 € | - | 0 € | 58 650 € |
| 2023 | 13 147 € | - | - | - | - | - | - | 2296 € | 10 851 € | 0 € | 16 515 € | 485 € | 3726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8905 € | 15 € | -8920 € | - | 0 € | -8920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 306 786 € | 0 € | 27 356 € | 33 923 € | 368 065 € | 0 € | 0 € | 13 765 € | 13 765 € | 381 830 € | - | 105 971 € | 0 € | 0 € | 275 859 € | 381 830 € | 381 830 € |
| 2023 | 279 264 € | 0 € | 7944 € | 34 640 € | 321 848 € | 0 € | 0 € | 528 € | 528 € | 322 376 € | - | 105 167 € | 0 € | 0 € | 217 209 € | 322 376 € | 322 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 160 € | 1829.0% | 3940 € | 6670 € | 3+50% |
| 2023 | 4000 € | 82.2% | 120 € | 230 € | 20% |
| 2022 | 22 410 € | - | 1240 € | 2380 € | 2 |