| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 368 979 € | - | - | - | - | - | - | 327 693 € | 41 286 € | 3040 € | 26 696 € | 3905 € | 13 001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2454 € | 0 € | 2454 € | - | 0 € | 2454 € |
| 2023 | 379 755 € | - | - | - | - | - | - | 327 628 € | 52 127 € | 3021 € | 20 401 € | 4349 € | 10 787 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 267 € | 0 € | 22 267 € | - | 0 € | 22 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 671 € | 0 € | 2377 € | 40 630 € | 86 678 € | 0 € | 0 € | 12 300 € | 12 300 € | 98 978 € | - | 17 919 € | 0 € | 0 € | 81 059 € | 98 978 € | 98 978 € |
| 2023 | 41 837 € | 0 € | 1152 € | 31 310 € | 74 299 € | 0 € | 0 € | 16 767 € | 16 767 € | 91 066 € | - | 12 461 € | 0 € | 0 € | 78 605 € | 91 066 € | 91 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 550 € | 16.0% | 6820 € | 21 470 € | 5+25% |
| 2023 | 42 700 € | 13.6% | 3200 € | 15 040 € | 4-20% |
| 2022 | 37 590 € | - | 2380 € | 14 680 € | 5 |