| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 544 € | 318 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -226 € | 50 € | -276 € | - | 0 € | -276 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 892 € | 318 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -574 € | 50 € | -624 € | - | 0 € | -624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 494 € | 0 € | 21 € | 0 € | 16 515 € | 0 € | 0 € | 0 € | 0 € | 16 515 € | - | 0 € | 94 € | 0 € | 16 421 € | 16 515 € | 16 515 € |
| 2023 | 17 618 € | 0 € | 93 € | 0 € | 17 711 € | 0 € | 0 € | 0 € | 0 € | 17 711 € | - | 0 € | 1014 € | 0 € | 16 697 € | 17 711 € | 17 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 22.2% | 0 € | 0 € | - |
| 2023 | -90 € | 103.2% | 0 € | 0 € | - |
| 2022 | 2850 € | - | 930 € | 2000 € | - |