| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 900 € | - | - | - | - | - | - | 469 627 € | 45 273 € | 16 393 € | 3804 € | 268 € | 1 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 25 321 € | 12 398 € | 12 923 € | - | 0 € | 12 923 € |
| 2023 | 805 192 € | - | - | - | - | - | - | 695 779 € | 109 413 € | 25 318 € | 3646 € | 127 € | 1178 € | 0 € | 0 € | 13 € | - | 49 € | - | - | 79 362 € | 12 420 € | 66 942 € | - | 0 € | 66 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 096 € | 0 € | 40 328 € | 27 551 € | 109 975 € | 0 € | 0 € | 246 € | 246 € | 110 221 € | - | 53 698 € | 0 € | 0 € | 56 523 € | 110 221 € | 110 221 € |
| 2023 | 54 994 € | 0 € | 87 696 € | 51 230 € | 193 920 € | 0 € | 0 € | 1063 € | 1063 € | 194 983 € | - | 101 792 € | 0 € | 0 € | 93 191 € | 194 983 € | 194 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 550 € | 33.2% | 6850 € | 16 300 € | 30% |
| 2023 | 157 900 € | 12.3% | 6650 € | 15 860 € | 30% |
| 2022 | 140 590 € | - | 6630 € | 15 820 € | 3 |