| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 285 € | - | - | - | - | - | - | 68 496 € | -42 211 € | 0 € | 48 467 € | 3293 € | 1107 € | 0 € | 19 620 € | 0 € | - | 43 471 € | - | - | -112 343 € | 276 € | -112 619 € | - | 0 € | -112 619 € |
| 2024 | 8208 € | - | - | - | - | - | - | 79 111 € | -70 903 € | 0 € | 44 348 € | 0 € | 37 € | 0 € | 22 427 € | 0 € | - | 64 512 € | - | - | -157 373 € | 0 € | -157 373 € | - | 0 € | -157 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2118 € | 0 € | 48 465 € | 0 € | 50 583 € | 146 459 € | 0 € | 1 325 850 € | 1 472 309 € | 1 522 892 € | - | 310 132 € | 926 799 € | 0 € | 285 961 € | 1 522 892 € | 1 522 892 € |
| 2024 | 10 € | 0 € | 48 283 € | 0 € | 48 293 € | 408 238 € | 0 € | 1 384 050 € | 1 792 288 € | 1 840 581 € | - | 273 859 € | 1 328 142 € | 0 € | 238 580 € | 1 840 581 € | 1 840 581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1320 € | 103.1% | 1660 € | 3230 € | 20% |
| 2023 | 42 970 € | 23.2% | 2410 € | 4400 € | 2+100% |
| 2022 | 34 890 € | - | 1430 € | 2720 € | 1 |