| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 679 883 € | - | - | - | - | - | - | 439 323 € | 240 560 € | 9353 € | 89 856 € | 165 € | 65 308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 208 € | 10 106 € | 66 102 € | - | 0 € | 66 102 € |
| 2023 | 617 899 € | - | - | - | - | - | - | 511 846 € | 106 053 € | 7979 € | 8001 € | 919 € | 35 657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 335 € | 5006 € | 50 329 € | - | 0 € | 50 329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 232 € | 0 € | 30 628 € | 39 884 € | 108 744 € | 0 € | 0 € | 37 483 € | 37 483 € | 146 227 € | - | 20 952 € | 0 € | 0 € | 125 275 € | 146 227 € | 146 227 € |
| 2023 | 17 618 € | 0 € | 43 051 € | 45 512 € | 106 181 € | 0 € | 0 € | 22 314 € | 22 314 € | 128 495 € | - | 29 322 € | 0 € | 0 € | 99 173 € | 128 495 € | 128 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 650 € | 62.5% | 26 650 € | 48 850 € | 11+10% |
| 2023 | 117 340 € | 21.4% | 20 660 € | 34 320 € | 10+43% |
| 2022 | 96 680 € | - | 17 120 € | 32 180 € | 7 |