| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 980 € | - | - | - | - | - | - | 185 673 € | 131 307 € | 0 € | 82 147 € | 0 € | 17 118 € | 0 € | 0 € | 0 € | - | 1361 € | - | - | 30 681 € | 6025 € | 24 656 € | - | 0 € | 24 656 € |
| 2023 | 294 765 € | - | - | - | - | - | - | 279 179 € | 15 586 € | 0 € | 83 601 € | 0 € | 12 918 € | 0 € | 0 € | 0 € | - | 2150 € | - | - | -83 083 € | 3714 € | -86 797 € | - | 0 € | -86 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3330 € | 0 € | 43 334 € | 11 441 € | 58 105 € | 0 € | 0 € | 141 005 € | 141 005 € | 199 110 € | - | 102 247 € | 5633 € | 0 € | 91 230 € | 199 110 € | 199 110 € |
| 2023 | 7199 € | 0 € | 36 142 € | 10 275 € | 53 616 € | 0 € | 0 € | 166 038 € | 166 038 € | 219 654 € | - | 117 093 € | 11 483 € | 0 € | 91 078 € | 219 654 € | 219 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8080 € | 13366.7% | 12 160 € | 21 490 € | 8-11% |
| 2023 | 60 € | 101.4% | 15 840 € | 25 990 € | 90% |
| 2022 | -4400 € | - | 28 890 € | 41 180 € | 9 |