| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8866 € | - | - | - | - | - | - | 37 809 € | -28 943 € | 8804 € | 2053 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 924 € | 0 € | -39 924 € | - | 0 € | -39 924 € |
| 2024 | 60 826 € | - | - | - | - | - | - | 31 621 € | 29 205 € | 7042 € | 1900 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 234 € | 1000 € | 19 234 € | - | 0 € | 19 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 847 € | 0 € | 52 937 € | 0 € | 53 784 € | 0 € | 0 € | 3499 € | 3499 € | 57 283 € | - | 40 090 € | 0 € | 0 € | 17 193 € | 57 283 € | 57 283 € |
| 2024 | 143 € | 0 € | 62 976 € | 0 € | 63 119 € | 0 € | 0 € | 6087 € | 6087 € | 69 206 € | - | 12 089 € | 0 € | 0 € | 57 117 € | 69 206 € | 69 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1550 € | 108.7% | 340 € | 2370 € | 10% |
| 2023 | 17 730 € | 26.8% | 4420 € | 11 530 € | 1-80% |
| 2022 | 13 980 € | - | 3220 € | 9830 € | 5 |