| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 327 984 € | - | - | - | - | - | - | 245 285 € | 82 699 € | 19 642 € | 110 535 € | 11 344 € | 10 277 € | 0 € | 0 € | 1337 € | - | 0 € | - | - | -45 074 € | 3253 € | -48 327 € | - | 0 € | -48 327 € |
| 2024 | 346 194 € | - | - | - | - | - | - | 237 699 € | 108 495 € | 21 067 € | 102 773 € | 43 584 € | 23 605 € | 0 € | 0 € | 1968 € | - | 0 € | - | - | 6602 € | 54 850 € | -48 248 € | - | 0 € | -48 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 362 898 € | 0 € | 40 006 € | 0 € | 402 904 € | 89 300 € | 0 € | 27 846 € | 117 146 € | 520 050 € | - | 35 090 € | 0 € | 0 € | 484 960 € | 520 050 € | 520 050 € |
| 2024 | 306 373 € | 0 € | 37 750 € | 1253 € | 345 376 € | 197 948 € | 0 € | 39 846 € | 237 794 € | 583 170 € | - | 49 883 € | 0 € | 0 € | 533 287 € | 583 170 € | 583 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 200 € | 450.0% | 51 590 € | 52 350 € | 4-20% |
| 2023 | 39 490 € | 66.8% | 24 190 € | 42 490 € | 5+25% |
| 2022 | 118 770 € | - | 28 810 € | 51 720 € | 4 |