| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2647 € | - | - | - | - | - | - | 0 € | 2647 € | 0 € | 661 € | 1028 € | 30 406 € | 0 € | 0 € | 0 € | - | 541 € | - | - | -27 933 € | 135 € | -28 068 € | - | 0 € | -28 068 € |
| 2023 | 1562 € | - | - | - | - | - | - | 0 € | 1562 € | 0 € | 1833 € | 0 € | 30 738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 009 € | 50 € | -31 059 € | - | 0 € | -31 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 510 € | 0 € | 75 650 € | 0 € | 107 160 € | 0 € | 0 € | 595 636 € | 595 636 € | 702 796 € | - | 325 660 € | 0 € | 0 € | 377 136 € | 702 796 € | 702 796 € |
| 2023 | 564 € | 0 € | 3218 € | 0 € | 3782 € | 0 € | 0 € | 132 283 € | 132 283 € | 136 065 € | - | 229 833 € | 0 € | 0 € | -93 768 € | 136 065 € | 136 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 770 € | 11246.4% | 0 € | 0 € | - |
| 2023 | -280 € | 33.3% | 0 € | 0 € | - |
| 2022 | -420 € | - | 0 € | 0 € | - |