| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 729 348 € | - | - | - | - | - | - | 552 145 € | 177 203 € | 14 079 € | 30 901 € | 7415 € | 3826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 812 € | 23 252 € | 112 560 € | - | 12 958 € | 99 602 € |
| 2023 | 697 465 € | - | - | - | - | - | - | 505 876 € | 191 589 € | 11 229 € | 43 504 € | 0 € | 12 038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 818 € | 27 378 € | 97 440 € | - | 20 398 € | 77 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7759 € | 0 € | 86 882 € | 0 € | 94 641 € | 0 € | 1251 € | 122 459 € | 123 710 € | 218 351 € | - | 49 165 € | 53 484 € | 0 € | 115 702 € | 218 351 € | 218 351 € |
| 2023 | 11 646 € | 0 € | 127 807 € | 0 € | 139 453 € | 0 € | 2923 € | 86 243 € | 89 166 € | 228 619 € | - | 97 280 € | 38 197 € | 0 € | 93 142 € | 228 619 € | 228 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 376 270 € | 33.4% | 70 980 € | 125 410 € | 11+10% |
| 2023 | 282 040 € | 66.8% | 57 390 € | 102 580 € | 10+43% |
| 2022 | 169 050 € | - | 34 940 € | 59 190 € | 7 |