| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 464 791 € | - | - | - | - | - | - | 375 178 € | 89 613 € | 0 € | 51 326 € | 14 699 € | 5124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 862 € | 5469 € | 42 393 € | - | 0 € | 42 393 € |
| 2024 | 309 849 € | - | - | - | - | - | - | 228 747 € | 81 102 € | 0 € | 25 205 € | 41 € | 1906 € | 0 € | 0 € | 0 € | - | 636 € | - | - | 53 396 € | 3431 € | 49 965 € | - | 0 € | 49 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 356 € | 0 € | 19 910 € | 178 € | 92 444 € | 0 € | 0 € | 143 606 € | 143 606 € | 236 050 € | - | 150 619 € | 0 € | 0 € | 85 431 € | 236 050 € | 236 050 € |
| 2024 | 27 383 € | 0 € | 6409 € | 3573 € | 37 365 € | 0 € | 0 € | 65 374 € | 65 374 € | 102 739 € | - | 29 702 € | 0 € | 0 € | 73 037 € | 102 739 € | 102 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 030 € | 19.0% | 8330 € | 14 400 € | 6+20% |
| 2023 | 45 410 € | 16.8% | 7670 € | 12 810 € | 5+25% |
| 2022 | 38 890 € | - | 6570 € | 11 690 € | 4 |