| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 462 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -462 € | 50 € | -512 € | - | 0 € | -512 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 461 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -461 € | 50 € | -511 € | - | 0 € | -511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5471 € | 60 000 € | 12 536 € | 0 € | 78 007 € | 0 € | 0 € | 0 € | 0 € | 78 007 € | - | 50 € | 10 212 € | 0 € | 67 745 € | 78 007 € | 78 007 € |
| 2024 | 5983 € | 60 000 € | 12 536 € | 0 € | 78 519 € | 0 € | 0 € | 0 € | 0 € | 78 519 € | - | 50 € | 10 212 € | 0 € | 68 257 € | 78 519 € | 78 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 100.8% | 0 € | 0 € | - |
| 2023 | 9270 € | 380.3% | 410 € | 660 € | - |
| 2022 | 1930 € | - | 400 € | 1520 € | 1 |