| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 065 € | - | - | - | - | - | - | 86 208 € | 70 857 € | 0 € | 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 723 € | 0 € | 70 723 € | - | 0 € | 70 723 € |
| 2023 | 15 932 € | - | - | - | - | - | - | 13 943 € | 1989 € | 0 € | 104 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1885 € | 0 € | 1885 € | - | 0 € | 1885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 043 € | 0 € | 19 487 € | 0 € | 48 530 € | 0 € | 0 € | 26 551 € | 26 551 € | 75 081 € | - | 3641 € | 0 € | 1485 € | 69 955 € | 75 081 € | 73 596 € |
| 2023 | 150 € | 0 € | 306 € | 0 € | 456 € | 0 € | 0 € | 271 € | 271 € | 727 € | - | 481 € | 0 € | 1014 € | -768 € | 727 € | -287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9230 € | 149.5% | 2800 € | 6540 € | 10% |
| 2023 | 3700 € | 54.2% | 590 € | 3100 € | 10% |
| 2022 | 2400 € | - | 140 € | 1880 € | 1 |