| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8487 € | - | - | - | - | - | - | 4389 € | 4098 € | 0 € | 13 209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9111 € | 0 € | -9111 € | - | 0 € | -9111 € |
| 2024 | 2800 € | - | - | - | - | - | - | 3814 € | -1014 € | 0 € | 5927 € | 9083 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2142 € | 0 € | 2142 € | - | 0 € | 2142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 275 € | 0 € | 3092 € | 0 € | 3367 € | 0 € | 0 € | 580 € | 580 € | 3947 € | - | 12 518 € | 0 € | 0 € | -8571 € | 3947 € | 3947 € |
| 2024 | 778 € | 0 € | 0 € | 0 € | 778 € | 0 € | 0 € | 946 € | 946 € | 1724 € | - | 1183 € | 0 € | 0 € | 541 € | 1724 € | 1724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 12.0% | 110 € | 930 € | 1-50% |
| 2023 | 3240 € | 68.6% | 120 € | 1540 € | 20% |
| 2022 | 10 330 € | - | 860 € | 2640 € | 2 |