| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 71 277 € | - | - | - | - | - | - | 54 370 € | 16 907 € | 20 720 € | 6946 € | 185 € | 2520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 094 € | 0 € | -13 094 € | - | 0 € | -13 094 € |
| 2022 | 71 744 € | - | - | - | - | - | - | 52 868 € | 18 876 € | 21 559 € | 6868 € | 7286 € | 1860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4125 € | 101 € | -4226 € | - | 0 € | -4226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3259 € | 0 € | 295 € | 945 € | 4499 € | 0 € | 0 € | 0 € | 0 € | 4499 € | - | 30 475 € | 0 € | 0 € | -25 976 € | 4499 € | 4499 € |
| 2022 | 5563 € | 0 € | 146 € | 1127 € | 6836 € | 0 € | 0 € | 0 € | 0 € | 6836 € | - | 19 718 € | 0 € | 0 € | -12 882 € | 6836 € | 6836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5330 € | 50.6% | 1350 € | 2340 € | 2-60% |
| 2023 | 10 780 € | 16.2% | 2890 € | 5230 € | 50% |
| 2022 | 12 860 € | - | 3330 € | 5850 € | 5 |