| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 080 837 € | - | - | - | - | - | - | 2 353 735 € | 727 102 € | 277 646 € | 35 193 € | 34 046 € | 175 € | 0 € | 0 € | 22 551 € | - | 0 € | - | - | 470 685 € | 0 € | 470 685 € | - | 0 € | 470 685 € |
| 2023 | 2 685 515 € | - | - | - | - | - | - | 2 292 639 € | 392 876 € | 256 499 € | 28 614 € | 16 400 € | 25 € | 0 € | 0 € | 21 457 € | - | 0 € | - | - | 145 595 € | 0 € | 145 595 € | - | 0 € | 145 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 906 € | 0 € | 199 531 € | 767 900 € | 1 092 337 € | 468 619 € | 0 € | 31 194 € | 499 813 € | 1 592 150 € | - | 626 988 € | 0 € | 0 € | 965 162 € | 1 592 150 € | 1 592 150 € |
| 2023 | 25 276 € | 0 € | 67 045 € | 241 849 € | 334 170 € | 464 949 € | 0 € | 32 213 € | 497 162 € | 831 332 € | - | 51 635 € | 0 € | 18 933 € | 760 764 € | 831 332 € | 812 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 640 € | 50.3% | 33 240 € | 59 740 € | 100% |
| 2023 | 63 650 € | 30.8% | 19 960 € | 46 090 € | 10+43% |
| 2022 | 48 680 € | - | 40 560 € | 14 670 € | 7 |