| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 167 € | - | - | - | - | - | - | 135 463 € | 55 704 € | 22 797 € | 1773 € | 0 € | 765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 369 € | 0 € | 30 369 € | - | 0 € | 30 369 € |
| 2024 | 85 182 € | - | - | - | - | - | - | 56 753 € | 28 429 € | 16 326 € | 697 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 284 € | 0 € | 11 284 € | - | 0 € | 11 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 952 € | 0 € | 50 € | 0 € | 53 002 € | 0 € | 0 € | 1153 € | 1153 € | 54 155 € | - | 1642 € | 0 € | 0 € | 52 513 € | 54 155 € | 54 155 € |
| 2024 | 21 935 € | 0 € | 258 € | 0 € | 22 193 € | 0 € | 0 € | 1200 € | 1200 € | 23 393 € | - | 1249 € | 0 € | 0 € | 22 144 € | 23 393 € | 23 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 580 € | 153.9% | 4260 € | 2540 € | 10% |
| 2023 | 8500 € | 244.1% | 1960 € | 2700 € | 10% |
| 2022 | 2470 € | - | 1050 € | 1870 € | 1 |