| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 729 334 € | - | - | - | - | - | - | 380 102 € | 349 232 € | 282 893 € | 50 143 € | 26 146 € | 6480 € | 0 € | 0 € | 0 € | - | 289 € | - | - | 35 573 € | 21 824 € | 13 749 € | - | 0 € | 13 749 € |
| 2023 | 802 942 € | - | - | - | - | - | - | 363 828 € | 439 114 € | 317 369 € | 17 221 € | 38 327 € | 11 523 € | 0 € | 0 € | 0 € | - | 475 € | - | - | 130 853 € | 19 273 € | 111 580 € | - | 0 € | 111 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 216 945 € | 0 € | 29 667 € | 49 680 € | 296 292 € | 0 € | 33 408 € | 22 329 € | 55 737 € | 352 029 € | - | 60 134 € | 0 € | 0 € | 291 895 € | 352 029 € | 352 029 € |
| 2023 | 288 929 € | 0 € | 23 599 € | 28 420 € | 340 948 € | 0 € | 37 120 € | 27 094 € | 64 214 € | 405 162 € | - | 46 069 € | 947 € | 0 € | 358 146 € | 405 162 € | 405 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 480 € | 169.0% | 20 870 € | 38 570 € | 9+50% |
| 2023 | 49 250 € | 489.9% | 12 570 € | 20 500 € | 60% |
| 2022 | -12 630 € | - | 12 450 € | 20 290 € | 6 |