| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 996 € | - | - | - | - | - | - | 77 823 € | -37 827 € | 0 € | 117 € | 0 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 514 € | 0 € | -38 514 € | - | 0 € | -38 514 € |
| 2022 | 1020 € | - | - | - | - | - | - | 50 € | 970 € | 0 € | 1720 € | 960 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 200 € | 0 € | 200 € | - | 0 € | 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 41 € | 0 € | 7500 € | 0 € | 7541 € | 0 € | 0 € | 0 € | 0 € | 7541 € | - | 0 € | 39 883 € | 0 € | -32 342 € | 7541 € | 7541 € |
| 2022 | 493 € | 0 € | 7935 € | 0 € | 8428 € | 0 € | 0 € | 0 € | 0 € | 8428 € | - | 2256 € | 0 € | 0 € | 6172 € | 8428 € | 8428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 990 € | 24.6% | 6080 € | 6890 € | 4-43% |
| 2023 | 17 230 € | 8515.0% | 5380 € | 11 790 € | 7+600% |
| 2022 | 200 € | - | 20 € | 30 € | 1 |