| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 961 € | - | - | - | - | - | - | 17 363 € | -1402 € | 642 € | 726 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2770 € | 0 € | -2770 € | - | 0 € | -2770 € |
| 2024 | 19 097 € | - | - | - | - | - | - | 18 473 € | 624 € | 0 € | 866 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -242 € | 0 € | -242 € | - | 0 € | -242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5150 € | 0 € | 0 € | 0 € | 5150 € | 0 € | 0 € | 0 € | 0 € | 5150 € | - | 1570 € | 0 € | 0 € | 3580 € | 5150 € | 5150 € |
| 2024 | 3482 € | 0 € | 4500 € | 0 € | 7982 € | 0 € | 0 € | 0 € | 0 € | 7982 € | - | 1632 € | 0 € | 0 € | 6350 € | 7982 € | 7982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 7.7% | 1790 € | 4610 € | 10% |
| 2023 | 5950 € | 38.6% | 1700 € | 4240 € | 10% |
| 2022 | 9690 € | - | 2150 € | 4270 € | 1 |