| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 309 626 € | - | - | - | - | - | - | 238 680 € | 70 946 € | 0 € | 5930 € | 192 € | 88 501 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 293 € | 841 € | -24 134 € | - | 0 € | -24 134 € |
| 2023 | 414 503 € | - | - | - | - | - | - | 298 831 € | 115 672 € | 0 € | 6625 € | 0 € | 59 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 477 € | 0 € | 49 477 € | - | 0 € | 49 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 543 € | 0 € | 45 335 € | 0 € | 143 878 € | 0 € | 0 € | 80 322 € | 80 322 € | 224 200 € | - | 18 203 € | 10 520 € | 0 € | 195 477 € | 224 200 € | 224 200 € |
| 2023 | 88 157 € | 0 € | 55 074 € | 11 805 € | 155 036 € | 0 € | 0 € | 99 782 € | 99 782 € | 254 818 € | - | 23 626 € | 10 520 € | 0 € | 220 672 € | 254 818 € | 254 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 850 € | 12.4% | 17 600 € | 26 090 € | 30% |
| 2023 | 76 280 € | 24.3% | 14 720 € | 26 360 € | 30% |
| 2022 | 61 380 € | - | 13 190 € | 19 480 € | 3 |