| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 900 € | - | - | - | - | - | - | 74 022 € | 36 878 € | 0 € | 23 152 € | 37 € | 0 € | 0 € | 0 € | 0 € | - | 1039 € | - | - | 12 724 € | 0 € | 12 724 € | - | 0 € | 12 724 € |
| 2023 | 82 680 € | - | - | - | - | - | - | 46 660 € | 36 020 € | 0 € | 32 871 € | 1426 € | 0 € | 0 € | 0 € | 0 € | - | 4334 € | - | - | 241 € | 0 € | 241 € | - | 0 € | 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 993 € | 0 € | 25 914 € | 0 € | 26 907 € | 0 € | 0 € | 34 241 € | 34 241 € | 61 148 € | - | 15 487 € | 0 € | 0 € | 45 661 € | 61 148 € | 61 148 € |
| 2023 | 3237 € | 0 € | 22 166 € | 0 € | 25 403 € | 0 € | 0 € | 21 630 € | 21 630 € | 47 033 € | - | 14 096 € | 0 € | 0 € | 32 937 € | 47 033 € | 47 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 070 € | 108.4% | 2630 € | 3550 € | 10% |
| 2023 | 11 070 € | 7.3% | 830 € | 1870 € | 10% |
| 2022 | 11 940 € | - | 210 € | 1520 € | 1 |