| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8100 € | - | - | - | - | - | - | 9590 € | -1490 € | 0 € | 68 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1639 € | 0 € | -1639 € | - | 0 € | -1639 € |
| 2023 | 36 300 € | - | - | - | - | - | - | 9448 € | 26 852 € | 0 € | 867 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 967 € | 5785 € | 20 182 € | - | 16 300 € | 3882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 180 € | 0 € | 2 € | 0 € | 182 € | 0 € | 0 € | 0 € | 0 € | 182 € | - | 524 € | 0 € | 0 € | -342 € | 182 € | 182 € |
| 2023 | 0 € | 0 € | 2587 € | 0 € | 2587 € | 0 € | 0 € | 0 € | 0 € | 2587 € | - | 1290 € | 0 € | 0 € | 1297 € | 2587 € | 2587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4670 € | 59.7% | 1760 € | 2900 € | 2+100% |
| 2023 | 11 580 € | 33.3% | 1560 € | 2550 € | 10% |
| 2022 | 8690 € | - | 1150 € | 1870 € | 1 |