| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 541 € | - | - | - | - | - | - | 0 € | 541 € | 0 € | 88 € | 28 € | 1381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -900 € | 50 € | -950 € | - | 0 € | -950 € |
| 2023 | 1713 € | - | - | - | - | - | - | 748 € | 965 € | 0 € | 359 € | 0 € | 1062 € | 0 € | 0 € | 0 € | - | 624 € | - | - | -1080 € | 0 € | -1080 € | - | 0 € | -1080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 € | 0 € | 153 189 € | 0 € | 153 364 € | 0 € | 0 € | 10 658 € | 10 658 € | 164 022 € | - | 93 947 € | 115 702 € | 0 € | -45 627 € | 164 022 € | 164 022 € |
| 2023 | 5237 € | 0 € | 153 264 € | 0 € | 158 501 € | 0 € | 0 € | 10 658 € | 10 658 € | 169 159 € | - | 93 634 € | 120 202 € | 0 € | -44 677 € | 169 159 € | 169 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 410 € | 29.3% | 140 € | 170 € | - |
| 2022 | 580 € | - | -20 € | 340 € | - |