| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 943 336 € | - | - | - | - | - | - | 1 812 382 € | 1 130 954 € | 587 643 € | 34 108 € | 2651 € | 6978 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 504 876 € | 561 € | 504 315 € | - | 0 € | 504 315 € |
| 2023 | 2 805 156 € | - | - | - | - | - | - | 1 863 252 € | 941 904 € | 463 746 € | 22 940 € | 14 127 € | 15 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 453 999 € | 45 062 € | 408 937 € | - | 0 € | 408 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 903 389 € | 0 € | 147 893 € | 1 241 176 € | 2 292 458 € | 0 € | 1142 € | 215 170 € | 216 312 € | 2 508 770 € | - | 172 122 € | 0 € | 0 € | 2 336 648 € | 2 508 770 € | 2 508 770 € |
| 2023 | 904 166 € | 0 € | 128 864 € | 1 021 132 € | 2 054 162 € | 0 € | 1510 € | 1549 € | 3059 € | 2 057 221 € | - | 224 888 € | 0 € | 0 € | 1 832 333 € | 2 057 221 € | 2 057 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 010 € | 1.2% | 43 480 € | 88 970 € | 16+14% |
| 2023 | 563 250 € | 9.5% | 32 910 € | 70 530 € | 14+17% |
| 2022 | 514 230 € | - | 30 950 € | 66 710 € | 12 |