| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 632 € | - | - | - | - | - | - | 107 067 € | 3565 € | 0 € | 22 923 € | 0 € | 3888 € | 0 € | 0 € | 9944 € | - | 166 € | - | - | -13 468 € | 28 000 € | -41 468 € | - | 0 € | -41 468 € |
| 2023 | 83 095 € | - | - | - | - | - | - | 90 989 € | -7894 € | 0 € | 15 682 € | 0 € | 2050 € | 0 € | 0 € | 1783 € | - | 114 € | - | - | -23 957 € | 0 € | -23 957 € | - | 0 € | -23 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 307 358 € | 0 € | 28 960 € | 0 € | 336 318 € | 0 € | 0 € | 547 € | 547 € | 336 865 € | - | 175 902 € | 0 € | 0 € | 160 963 € | 336 865 € | 336 865 € |
| 2023 | 331 626 € | 0 € | 1372 € | 10 172 € | 343 170 € | 0 € | 0 € | 1557 € | 1557 € | 344 727 € | - | 2296 € | 0 € | 0 € | 342 431 € | 344 727 € | 344 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 240 € | 57.9% | 2570 € | 3060 € | 10% |
| 2023 | 17 250 € | 82.8% | 2310 € | 2290 € | 10% |
| 2022 | 100 300 € | - | 2220 € | 2050 € | 1 |