| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 750 500 € | - | - | - | - | - | - | 80 129 € | 670 371 € | 734 125 € | 17 824 € | 4 € | 2197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -83 771 € | 0 € | -83 771 € | - | 0 € | -83 771 € |
| 2023 | 743 969 € | - | - | - | - | - | - | 48 036 € | 695 933 € | 673 758 € | 12 762 € | 0 € | 7813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1600 € | 0 € | 1600 € | - | 0 € | 1600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 541 € | 0 € | 27 494 € | 26 483 € | 98 518 € | 0 € | 0 € | 2698 € | 2698 € | 101 216 € | - | 40 502 € | 0 € | 0 € | 60 714 € | 101 216 € | 101 216 € |
| 2023 | 72 884 € | 0 € | 18 683 € | 79 553 € | 171 120 € | 0 € | 0 € | 8420 € | 8420 € | 179 540 € | - | 35 055 € | 0 € | 0 € | 144 485 € | 179 540 € | 179 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 380 € | 46.2% | 16 790 € | 29 620 € | 5-17% |
| 2023 | 54 970 € | 44.4% | 15 070 € | 29 100 € | 6+20% |
| 2022 | 98 810 € | - | 11 990 € | 24 380 € | 5 |