| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 627 € | - | - | - | - | - | - | 54 104 € | 523 € | 0 € | 27 022 € | 17 054 € | 1950 € | 0 € | 0 € | 0 € | - | 6812 € | - | - | -18 207 € | 1751 € | -19 958 € | - | 0 € | -19 958 € |
| 2024 | 117 749 € | - | - | - | - | - | - | 160 946 € | -43 197 € | 0 € | 2808 € | 6932 € | 704 € | 0 € | 0 € | 0 € | - | 10 147 € | - | - | -49 924 € | 1752 € | -51 676 € | - | 0 € | -51 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5598 € | 0 € | 17 675 € | 0 € | 23 273 € | 0 € | 0 € | 274 795 € | 274 795 € | 298 068 € | - | 15 049 € | 345 763 € | 0 € | -62 744 € | 298 068 € | 298 068 € |
| 2024 | 4647 € | 0 € | 24 506 € | 0 € | 29 153 € | 0 € | 0 € | 246 114 € | 246 114 € | 275 267 € | - | 8613 € | 309 440 € | 0 € | -42 786 € | 275 267 € | 275 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 140 € | 130.2% | 6570 € | 15 310 € | 4+100% |
| 2023 | 7880 € | 151.2% | 2830 € | 6660 € | 2+100% |
| 2022 | -15 390 € | - | 1450 € | 2910 € | 1 |