| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 150 € | - | - | - | - | - | - | 7339 € | 10 811 € | 0 € | 3673 € | 347 € | 565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6920 € | 50 € | 6870 € | - | 0 € | 6870 € |
| 2024 | 0 € | - | - | - | - | - | - | 7030 € | -7030 € | 0 € | 4559 € | 1722 € | 1185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 052 € | 0 € | -11 052 € | - | 0 € | -11 052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 € | 0 € | 77 700 € | 0 € | 77 799 € | 0 € | 0 € | 350 005 € | 350 005 € | 427 804 € | - | 12 150 € | 17 869 € | 0 € | 397 785 € | 427 804 € | 427 804 € |
| 2024 | 44 € | 0 € | 70 660 € | 0 € | 70 704 € | 0 € | 0 € | 347 522 € | 347 522 € | 418 226 € | - | 5202 € | 21 909 € | 0 € | 391 115 € | 418 226 € | 418 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1980 € | 90.0% | 170 € | 420 € | 10% |
| 2023 | -19 840 € | 3520.7% | 740 € | 2290 € | 10% |
| 2022 | 580 € | - | 630 € | 2050 € | 1 |