| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 012 € | - | - | - | - | - | - | 91 184 € | 10 828 € | 10 983 € | 2226 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2133 € | - | - | -4514 € | 0 € | -4514 € | - | 0 € | -4514 € |
| 2024 | 115 958 € | - | - | - | - | - | - | 102 650 € | 13 308 € | 10 766 € | 1986 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3910 € | - | - | -3354 € | 0 € | -3354 € | - | 0 € | -3354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 624 € | 0 € | 0 € | 0 € | 624 € | 0 € | 0 € | 0 € | 0 € | 624 € | - | 4060 € | 0 € | 0 € | -3436 € | 624 € | 624 € |
| 2024 | 95 € | 0 € | 4512 € | 2945 € | 7552 € | 0 € | 0 € | 0 € | 0 € | 7552 € | - | 6474 € | 0 € | 0 € | 1078 € | 7552 € | 7552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 960 € | 40.3% | 6740 € | 13 430 € | 30% |
| 2023 | 13 510 € | 50.5% | 5320 € | 9940 € | 3-25% |
| 2022 | 27 280 € | - | 8940 € | 20 150 € | 4 |