| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 641 € | - | - | - | - | - | - | 0 € | 69 641 € | 3027 € | 19 267 € | 0 € | 25 832 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 515 € | 0 € | 21 515 € | - | 0 € | 21 515 € |
| 2024 | 45 254 € | - | - | - | - | - | - | 0 € | 45 254 € | 639 € | 11 526 € | 0 € | 22 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 885 € | 0 € | 10 885 € | - | 0 € | 10 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4787 € | 0 € | 256 € | 0 € | 5043 € | 0 € | 0 € | 0 € | 0 € | 5043 € | - | 18 191 € | 0 € | 0 € | -13 148 € | 5043 € | 5043 € |
| 2024 | 538 € | 0 € | 0 € | 254 € | 792 € | 0 € | 0 € | 0 € | 0 € | 792 € | - | 35 425 € | 0 € | 0 € | -34 633 € | 792 € | 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6420 € | 49.3% | 0 € | 2850 € | 1-50% |
| 2023 | 12 660 € | 58.6% | 1280 € | 4490 € | 20% |
| 2022 | 7980 € | - | 960 € | 3650 € | 2 |