| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 254 419 € | - | - | - | - | - | - | 197 243 € | 57 176 € | 23 061 € | 3599 € | 2 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 509 € | 13 000 € | 17 509 € | - | 0 € | 17 509 € |
| 2024 | 218 438 € | - | - | - | - | - | - | 164 661 € | 53 777 € | 20 417 € | 3147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 213 € | 1500 € | 28 713 € | - | 0 € | 28 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 983 € | 0 € | 79 498 € | 21 474 € | 143 955 € | 0 € | 0 € | 0 € | 0 € | 143 955 € | - | 8305 € | 0 € | 0 € | 135 650 € | 143 955 € | 143 955 € |
| 2024 | 93 580 € | 0 € | 70 279 € | 14 901 € | 178 760 € | 0 € | 0 € | 0 € | 0 € | 178 760 € | - | 8619 € | 0 € | 0 € | 170 141 € | 178 760 € | 178 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 100 € | 17.3% | 30 € | 2840 € | 10% |
| 2023 | 14 630 € | 23.3% | 0 € | 2500 € | 10% |
| 2022 | 19 080 € | - | 0 € | 2050 € | 1 |