| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 515 € | - | - | - | - | - | - | 0 € | 236 515 € | 49 693 € | 77 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 090 € | - | - | 98 259 € | 0 € | 98 259 € | - | 0 € | 98 259 € |
| 2023 | 184 113 € | - | - | - | - | - | - | 0 € | 184 113 € | 41 857 € | 59 650 € | 0 € | 20 776 € | 0 € | 0 € | 0 € | - | 11 720 € | - | - | 50 110 € | 0 € | 50 110 € | - | 0 € | 50 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 658 € | 0 € | 850 € | 24 € | 76 532 € | 0 € | 0 € | 345 500 € | 345 500 € | 422 032 € | - | 8483 € | 106 076 € | 0 € | 307 473 € | 422 032 € | 422 032 € |
| 2023 | 46 001 € | 0 € | 239 € | 24 € | 46 264 € | 0 € | 0 € | 376 625 € | 376 625 € | 422 889 € | - | 8680 € | 204 994 € | 0 € | 209 215 € | 422 889 € | 422 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 800 € | 42.5% | 7920 € | 12 850 € | 5+25% |
| 2023 | 14 600 € | 29.6% | 4770 € | 9820 € | 4-33% |
| 2022 | 20 730 € | - | 7520 € | 13 170 € | 6 |