| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 157 € | - | - | - | - | - | - | 45 956 € | 18 201 € | 0 € | 5284 € | 73 056 € | 22 574 € | 0 € | 0 € | 20 225 € | - | 4320 € | - | - | 79 304 € | 1080 € | 78 224 € | - | 0 € | 78 224 € |
| 2023 | 35 396 € | - | - | - | - | - | - | 69 652 € | -34 256 € | 0 € | 8893 € | 1 250 129 € | 1 000 710 € | 0 € | 0 € | 14 044 € | - | 2096 € | - | - | 218 218 € | 0 € | 218 218 € | - | 0 € | 218 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 230 145 € | 0 € | 27 311 € | 16 812 € | 1 274 268 € | 0 € | 0 € | 3160 € | 3160 € | 1 277 428 € | - | 107 897 € | 0 € | 0 € | 1 169 531 € | 1 277 428 € | 1 277 428 € |
| 2023 | 1 386 722 € | 0 € | 25 197 € | 17 111 € | 1 429 030 € | 0 € | 0 € | 2662 € | 2662 € | 1 431 692 € | - | 340 385 € | 0 € | 0 € | 1 091 307 € | 1 431 692 € | 1 431 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 280 € | 18.9% | 3750 € | 8110 € | 10% |
| 2023 | 16 210 € | 44.2% | 5910 € | 10 300 € | 10% |
| 2022 | 11 240 € | - | 3920 € | 7310 € | 1 |