| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 16 308 € | - | - | - | - | - | - | 11 628 € | 4680 € | 4783 € | 2483 € | 277 914 € | 198 481 € | 0 € | 0 € | 0 € | - | 728 € | - | - | 76 119 € | 0 € | 76 119 € | - | 0 € | 76 119 € |
| 2021 | 59 205 € | - | - | - | - | - | - | 56 780 € | 2425 € | 112 951 € | 4020 € | 367 403 € | 1829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 251 028 € | 0 € | 251 028 € | - | 0 € | 251 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 83 € | 0 € | 21 211 € | 204 € | 21 498 € | 0 € | 0 € | 287 767 € | 287 767 € | 309 265 € | - | 122 021 € | 103 093 € | 0 € | 84 151 € | 309 265 € | 309 265 € |
| 2021 | 8670 € | 0 € | 22 140 € | 42 261 € | 73 071 € | 0 € | 24 150 € | 334 286 € | 358 436 € | 431 507 € | - | 64 236 € | 359 239 € | 0 € | 8032 € | 431 507 € | 431 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 11 050 € | 37.4% | 6070 € | 8370 € | 2-33% |
| 2022 | 8040 € | - | 4040 € | 7510 € | 3 |